Share-based payments represented the non-cash expenses in relation to our share award to certain senior management members, employees and third-party consultant.
Summary · p. 9
We have incurred considerable general and administrative expenses during the Track Record Period, primarily attributable to (i) the share-based payments aimed at driving performance and aligning the interests of key personnel with the long-term growth of the business, (ii) the depreciation of charges of property, plant and equipment related our headquarters acquired in 2024 and (iii) the [REDACTED] expenses incurred in 2024 and 2025, all of which was necessary to support the continued growth of our business and enhance our satellite AIT capabilities.
Business · p. 164
In addition, a significant portion of our operating expenses was related to our employee benefit expenses and share-based payment expenses, which are less likely to increase proportionally along with our revenue growth as we scale up.
We define adjusted net (loss)/profit for the year (non-IFRS measure) as net profit or loss for the year adjusted by adding back share-based payment expenses and [REDACTED] expenses.
Share-based payments are non-cash in nature and mainly represent arrangements under which we receive services from employees in exchange for our equity instruments.
Share-based payments expenses are non-cash expenses arising from granting restricted share units to the Directors and our employees.
Summary · p. 6
Employees (including directors) of our Group receive remuneration in the form of share-based payments, whereby employees render services in exchange for equity instruments (“equity-settled transactions”).
Financial Information · p. 235
The cost of equity-settled transactions is recognised in employee benefit expense, together with a corresponding increase in equity, over the period in which the performance and/or service conditions are fulfilled.
We adjust share-based payment expenses because they are non-cash in nature.
Summary · p. 5
Administrative expenses as a percentage of revenue decreased from 10.5% in 2023 to 7.5% in 2024, and increased to 11.6% in 2025, primarily due to increase in equity-settled share-based payment expense.
We define adjusted EBITDA (non-IFRS measure) as EBITDA (non-IFRS measure) excluding share-based payment expenses, [REDACTED] expenses and changes in the carrying amount of redemption liabilities.
Share-based payment is a non-cash expense arising from granting share-based awards to selected employees.
Summary · p. 13
We have engaged an independent valuer to determine the fair value of the options and awards granted to employees, which is expensed over the vesting periods.
Financial Information · p. 247
We also incurred administrative expenses of RMB85.5 million, RMB90.6 million, and RMB196.0 million in 2023, 2024 and 2025, respectively, primarily due to changes in staffing structure, share-based compensation and continued investment in management and compliance capabilities to support business expansion and listing preparation.
We define adjusted net profit (non-IFRS measure) as profit for the year excluding share-based payment expenses, [REDACTED] expenses and fair value change on other financial instruments.
Share-based payment expenses were non-cash in nature and represented the arrangement under which we receive services from employees as consideration for our equity instruments.
Summary · p. 7
Share-based payment expenses are not expected to result in future cash payments.
We define adjusted net (loss)/profit (non-IFRS measure), as (loss)/profit for the year by adding back (i) share-based payments expenses related to our Pre-[REDACTED] share incentive plan, which are non-cash in nature, (ii) [REDACTED] expense which are expenses related to the [REDACTED], and (iii) loss on fair value change of financial liabilities at FVTPL relating to certain special rights granted to our Pre-[REDACTED] Investors, which is non-operating in nature and was reclassified to equity in 2025.
The increase in net losses in 2025 primarily attribute to increased share-based compensation and listing expenses.
Business · p. 183
Our net loss further increased from 2024 to 2025 primarily due to a further increase in the fair value changes of financial instruments issued to investors, which rose to RMB843.5 million in 2025, as well as increases in R&D expenses, selling and marketing expenses, general and administrative expenses and share-based payment expenses in line with the expansion of our business and continued investment in commercialization and corporate development.
we use adjusted net profit/(loss) for the year (non-IFRS measure), and adjusted EBITDA (non-IFRS measure) as additional financial measures, which are not required by, or presented in accordance with IFRS Accounting Standards.
Professional fees are in relation to previous listing attempt; share-based payment expenses are non-cash expenses; and liabilities from special shareholder rights will be converted into the Company's equity upon [REDACTED], after which no further interest will accrue.
Our general and administrative expenses amounted to RMB5.8 million, and RMB20.1 million for the years ended December 31, 2024 and 2025, respectively, accounting for 79.7% and 130.0% of our total revenue for the respective periods.
Financial Information · p. 228
The increase is mainly attributable to the [REDACTED] expenses and share-based payment expenses incurred in 2025.